Investment snapshot
Lender DSCR
—
Gross qualifying rent / PITIA
Monthly cash flow
—
After vacancy, operations, CapEx and debt
Cash-on-cash
—
Year 1 cash return / invested cash
Total liquidity needed
—
Cash invested + retained reserves
SCREENCalculating…
Financing & lender screen
Loan amount—
Effective LTV—
Principal + interest / month—
Tax + insurance + HOA / month—
Total PITIA / month—
Qualifying rent / month—
Rent required for minimum DSCR—
Max loan at DSCR target—
Max loan at collateral cap—
Max loan at both caps—
Loan shown uses target down payment, capped by appraised value and max LTV. The DSCR cap is a separate sizing result.
Operating performance
Projected gross rent / month—
Vacancy loss / month—
Effective collected rent / month—
Operating expenses / month—
NOI / month, before CapEx—
CapEx provision / month—
Debt service / month—
Cash flow / month—
Cap rate on offer price—
Break-even projected rent—
Cash required to close
Down payment—
Loan points + lender fees—
Other closing + prepaids—
Applied seller credit*—
Cash to close—
Repairs at acquisition—
Reserves retained—
Total liquidity needed—
Assets above / (below) need—
* Seller credit is limited to modeled closing costs here. Actual permitted amount and eligible fees depend on the loan program.
Investor decision checks
A modeled pass does not establish approval or verify property eligibility, association finances, insurance, appraised rent, prepayment penalties or asset documentation.
Downside view
Base monthly cash flow—
Investor rent −10%—
Interest rate +0.50%—
Stress calculations hold the loan amount and all other assumptions constant.
